Report_Id:   232003   Est NO  0001

Date:05/01/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 232003 Estimate Number 0001 Estimate Type PROGRESS
District Office BOWLING GREEN (03300)  Johnson, Dana L.
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE ADDR SN 0 VC Code KY0034184
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 02/15/2023  TO  04/21/2023
Date Approved 05/01/2023
Primary Proj Number MP12100002303
Project No. FE01 121 DW23 0030000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 3
Description VARIOUS ROUTES IN DISTRICT 3
     
     
Date Let 01/26/2023 Formal Acceptance
Date Awarded 02/06/2023 Date Work Began 04/10/2023
Date Contract Executed 02/15/2023 Open To Traffic
Date NTP Issued 02/15/2023 Actual Completion Date
Current Contract Amount

$1,277,000.00

Total to Date

Prev to Date

This Estimate
Original Amount

$1,277,000.00

 Total Earnings

$390,673.11

$0.00

$390,673.11

Percent Complete

30.59

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$886,326.89

 Gross Earnings

$390,673.11

$0.00

$390,673.11

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$390,673.11

$0.00

$390,673.11

Contract Id 232003

Change Order Summary

 County VARIOUS
Estimate Nbr 0001 Project Number FE01 121 DW23 0030000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 02/15/2023  TO  04/21/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 232003

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002303
Estimate Nbr 0001 Period 02/15/2023  TO  04/21/2023
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 25,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 45,000.00 0.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 10.00 10.000 0.000 0.000 100.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 1,000.00 1,000.000 0.000 0.000 3.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0002 ALLEN COUNTY RURAL SECONDARY
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ALLEN 50% INITIAL 06520 MILE 1.27 1.270 0.000 0.000 270.00 0.00
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ALLEN 50% FINAL 06520 MILE 1.27 1.270 0.000 0.000 270.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ALLEN 50% INITIAL 06521 MILE 48.58 48.584 0.000 0.000 300.00 0.00
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ALLEN 50% FINAL 06521 MILE 48.58 48.584 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0005 BARREN COUNTY RURAL SECONDARY
0035 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BARREN 50% INITIAL 06520 MILE 63.57 63.575 62.012 0.000 62.012 270.00 16,743.24 16,743.24
0037 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BARREN 50% FINAL 06520 MILE 63.57 63.575 0.000 0.000 270.00 0.00
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BARREN 50% INITIAL 06521 MILE 24.52 24.529 23.665 0.000 23.665 300.00 7,099.50 7,099.50
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BARREN 50% FINAL 06521 MILE 24.52 24.529 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0016 BUTLER COUNTY RURAL SECONDARY
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BUTLER 50% INITIAL 06520 MILE 15.20 15.200 23.520 0.000 23.520 270.00 6,350.40 6,350.40
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BUTLER 50% FINAL 06520 MILE 15.20 15.200 0.000 0.000 270.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BUTLER 50% INITIAL 06521 MILE 4.87 4.874 4.567 0.000 4.567 300.00 1,370.10 1,370.10
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BUTLER 50% FINAL 06521 MILE 4.87 4.874 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0031 EDMONSON COUNTY RURAL SECONDARY
0055 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES EDMONSON 50% INITIAL 06520 MILE 52.05 52.052 0.000 0.000 270.00 0.00
0057 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES EDMONSON 50% FINAL 06520 MILE 52.05 52.052 0.000 0.000 270.00 0.00
0060 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES EDMONSON 50% INITIAL 06521 MILE 21.78 21.789 21.920 0.000 21.920 300.00 6,576.00 6,576.00
0062 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES EDMONSON 50% FINAL 06521 MILE 21.78 21.789 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0071 LOGAN COUNTY RURAL SECONDARY
0065 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LOGAN 50% INITIAL 06520 MILE 262.35 262.356 254.431 0.000 254.431 270.00 68,696.37 68,696.37
0067 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LOGAN 50% FINAL 06520 MILE 262.35 262.356 0.000 0.000 270.00 0.00
0070 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LOGAN 50% INITIAL 06521 MILE 17.80 17.802 8.068 0.000 8.068 300.00 2,420.40 2,420.40
0072 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LOGAN 50% FINAL 06521 MILE 17.80 17.802 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0085 METCALFE COUNTY RURAL SECONDARY
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES METCALFE 50% INITIAL 06521 MILE 6.22 6.220 7.136 0.000 7.136 300.00 2,140.80 2,140.80
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES METCALFE 50% FINAL 06521 MILE 6.22 6.220 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0086 MONROE COUNTY RURAL SECONDARY
0080 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONROE 50% INITIAL 06521 MILE 27.19 27.192 27.071 0.000 27.071 300.00 8,121.30 8,121.30
0082 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONROE 50% FINAL 06521 MILE 27.19 27.192 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0107 SIMPSON COUNTY RURAL SECONDARY
0085 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SIMPSON 50% INITIAL 06520 MILE 7.69 7.690 0.000 0.000 270.00 0.00
0087 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SIMPSON 50% FINAL 06520 MILE 7.69 7.690 0.000 0.000 270.00 0.00
0090 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SIMPSON 50% INITIAL 06521 MILE 1.88 1.885 1.686 0.000 1.686 300.00 505.80 505.80
0092 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SIMPSON 50% FINAL 06521 MILE 1.88 1.885 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0110 TODD COUNTY RURAL SECONDARY
0095 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TODD 50% INITIAL 06521 MILE 29.69 29.697 36.281 0.000 36.281 300.00 10,884.30 10,884.30
0097 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TODD 50% FINAL 06521 MILE 29.69 29.697 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0114 WARREN COUNTY RURAL SECONDARY
0100 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WARREN 50% INITIAL 06520 MILE 14.05 14.054 0.000 0.000 270.00 0.00
0102 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WARREN 50% FINAL 06520 MILE 14.05 14.054 0.000 0.000 270.00 0.00
0105 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WARREN 50% INITIAL 06521 MILE 76.20 76.205 84.491 0.000 84.491 300.00 25,347.30 25,347.30
0107 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WARREN 50% FINAL 06521 MILE 76.20 76.205 0.000 0.000 300.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS
0110 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06520 MILE 247.54 247.542 91.231 0.000 91.231 270.00 24,632.37 24,632.37
0112 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06520 MILE 247.54 247.542 0.000 0.000 270.00 0.00
0115 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06521 MILE 315.66 315.665 210.050 0.000 210.050 300.00 63,015.00 63,015.00
0117 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06521 MILE 315.66 315.665 0.000 0.000 300.00 0.00
0120 RETROREFLECTOMETER 23138EN EACH 4.00 4.000 4.000 0.000 4.000 22,000.00 88,000.00 88,000.00
0125 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY ROUTES (REVISED 1-9-2023) VARIOUS 50% INITIAL 06522 MILE 264.71 264.710 27.435 0.000 27.435 405.00 11,111.17 11,111.17
0127 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY ROUTES (REVISED 1-9-2023) VARIOUS 50% FINAL 06522 MILE 264.71 264.710 0.000 0.000 405.00 0.00
0130 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY ROUTES (REVISED 1-9-2023) VARIOUS 50% INITIAL 06523 MILE 198.25 198.251 105.909 0.000 105.909 450.00 47,659.05 47,659.05
0132 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY ROUTES (REVISED 1-9-2023) VARIOUS 50% FINAL 06523 MILE 198.25 198.251 0.000 0.000 450.00 0.00
Project MP12100002303 Fed/State Project Number FE01 121 DW23 0030000 Category 0125 DEMOBILIZATION
0135 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 19,074.74 0.00

SUBTOT

$390,673.10

$390,673.10
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00